Home / Properties / Ellison

Ellison

Town Square , Dubai

AED 960,000
≈ AED 960,000
Free Residency Visa
Construction Progress5%
Bedrooms
1
Size
590 sqft
Price/Sqft
AED 1,627
Developer

Description

Ellison, an upcoming apartment building in Town Square, Dubai, is a project of Nshama. It will offer a diverse selection of 1, 2 and 3-bedroom apartments and 3-bedroom duplexes designed for modern living. Residents will benefit from a range of amenities, including a swimming pool, dedicated BBQ area and well-equipped gym.

Beyond the building, residents will enjoy access to the parent community’s extensive facilities, such as the Town Square Park, jogging and cycling tracks, sports courts and essential services including pharmacies, clinics, mosques, supermarkets and nurseries. Located on South Boulevard, Ellison will offer seamless connectivity to Al Qudra Road (D63) in just a few minutes.

Amenities & Features

Gym or Health Club
Swimming Pool
Kids Play Area
Nearby Hospitals
Nearby Schools

Property Details

Property TypeApartment
DeveloperNshama
ProjectEllison
CommunityTown Square
CompletionOff-Plan - Q4 2027
Parking1 space
CityDubai
FurnishedUnfurnished

Investment Analysis

Acquisition Costs

Property PriceAED 960,000
DLD Fee (4%)AED 38,400
Trustee FeeAED 4,200
Agency (2%)AED 19,200
Total InvestmentAED 1,021,800

Expected Annual Returns

Expected Annual RentAED 81,600
Service Charges (Est)-AED 8,850
Net Annual IncomeAED 72,750
Net Annual ROI7.1% (after expenses)
Payback Period14.0 years

How We Calculate These Numbers

The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.

  • Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
  • Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
  • Net ROI = (Net annual income ÷ Total investment) × 100.
  • Payback period = Total investment ÷ Net annual income (years).

Distance from Major Landmarks

Burj Khalifa21.6 km
Dubai Mall21.5 km
Dubai Airport (DXB)28.8 km
Mall of the Emirates15.7 km
Dubai Marina17.2 km