Radiant Bay
Al Reem Island , Abu Dhabi
AED 650,000
≈
AED 650,000
Construction Progress84%
Description
Radiant Bay is a prominent tower within the expansive Radiant Square development on Al Reem Island Abu Dhabi. The off-plan project epitomizes luxurious living with its selection of 1, 2, 3 and 4-bedroom apartments. Located in a vibrant community crafted by Radiant Real Estate, it boasts stunning waterfront views and easy access to a range of facilities. This iconic development perfectly combines opulence and convenience, offering an unmatched living experience.
Amenities & Features
Lobby in Building
Gym or Health Club
Swimming Pool
Kids Play Area
Cafeteria or Canteen
Land Area
Other Nearby Places
Payment Plan
10%
Down Payment
45%
During Construction
45%
On Handover
Property Details
CompletionOff-Plan -
Q4 2024
Parking1 space
CityAbu Dhabi
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 650,000
DLD Fee (4%)AED 26,000
Trustee FeeAED 4,200
Agency (2%)AED 13,000
Total
InvestmentAED 693,200
Expected Annual Returns
Expected Annual RentAED 46,800
Service Charges (Est)-AED 6,555
Net Annual
IncomeAED 40,245
Net Annual ROI5.8% (after expenses)
Payback Period17.2 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa117.3 km
Dubai Mall117.7 km
Dubai Airport (DXB)128.4 km
Mall of the Emirates106 km
Dubai Marina98.6 km