Home / Properties / Bay Grove Residences Building 1

Bay Grove Residences Building 1

Dubai Islands , Dubai

AED 1,850,000
≈ AED 1,850,000
Free Residency Visa
Construction Progress1%
Bedrooms
1
Size
871 sqft
Price/Sqft
AED 2,124
Developer

Description

Bay Grove Residences 1 at Dubai Islands offers a new standard of luxury waterfront living. Offering premium 1, 2 and 3-bedroom apartments and 4-bedroom penthouses, the exclusive high-end development by Nakheel Properties is set within a scenic island setting. The residential tower is part of a complex providing direct beach access, stunning views of azure waters and the vibrant city skyline.

Its architectural design emphasises natural light, open spaces and a contemporary aesthetic, creating a tranquil and private living environment. The off-plan development at Dubai Islands boasts a prime address that seamlessly combines the beauty of nature with waterfront leisure.

Amenities & Features

Gym or Health Club
Swimming Pool
Kids Play Area
Lawn or Garden
Barbeque Area

Property Details

Property TypeApartment
DeveloperNakheel
ProjectBay Grove Residences Building 1
CommunityDubai Islands
CompletionOff-Plan - Q1 2028
Parking1 space
CityDubai
FurnishedUnfurnished

Investment Analysis

Acquisition Costs

Property PriceAED 1,850,000
DLD Fee (4%)AED 74,000
Trustee FeeAED 4,200
Agency (2%)AED 37,000
Total InvestmentAED 1,965,200

Expected Annual Returns

Expected Annual RentAED 146,150
Service Charges (Est)-AED 13,065
Net Annual IncomeAED 133,085
Net Annual ROI6.8% (after expenses)
Payback Period14.8 years

How We Calculate These Numbers

The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.

  • Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
  • Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
  • Net ROI = (Net annual income ÷ Total investment) × 100.
  • Payback period = Total investment ÷ Net annual income (years).

Distance from Major Landmarks

Burj Khalifa12.8 km
Dubai Mall12.6 km
Dubai Airport (DXB)7.5 km
Mall of the Emirates23.8 km
Dubai Marina30.8 km