Dubai Harbour Residences (Area 1)
Dubai Harbour , Dubai
AED 3,900,000
≈
AED 3,900,000
Golden Visa Eligibility
Free Residency Visa
Construction Progress1%
Description
Dubai Harbour Residences (Area 1) is an exceptional selection of beachfront homes, masterfully designed by the renowned architect Nikken Sekkei. Perfectly situated in the heart of Dubai Harbour, these 1 to 4-bedroom apartments and penthouses offer unparalleled access to lively marinas, a private beach and upscale leisure and retail destinations.
With the central areas of the city not far, thanks to seamless connectivity via Dubai Harbour Bridge, residents can savour stunning panoramic views from a range of unique layouts. Dubai Harbour Residences (Area 1) invites you to experience a new standard of coastal living. It is a joint venture by Shamal Holding and H&H Development.
Amenities & Features
Reception/Waiting Room
Gym or Health Club
Kids Play Area
Other Rooms
Property Details
Property TypeApartment
DeveloperH&H Development
ProjectDubai Harbour Residences (Area 1)
CommunityDubai Harbour
CompletionOff-Plan -
Q1 2028
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 3,900,000
DLD Fee (4%)AED 156,000
Trustee FeeAED 4,200
Agency (2%)AED 78,000
Total
InvestmentAED 4,138,200
Expected Annual Returns
Expected Annual RentAED 276,900
Service Charges (Est)-AED 15,825
Net Annual
IncomeAED 261,075
Net Annual ROI6.3% (after expenses)
Payback Period15.9 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa17.6 km
Dubai Mall18 km
Dubai Airport (DXB)28.6 km
Mall of the Emirates6.5 km
Dubai Marina1.6 km