South Garden B
Wasl Gate , Dubai
AED 550,000
≈
AED 550,000
Construction Progress8%
Description
South Garden B is an exciting new residential development by the prestigious Wasl Properties, offering a perfect balance of urban elegance and peaceful natural landscapes. Part of the three-tower apartment complex in Wasl Gate, the upcoming project will redefine city living through its sustainable design, contemporary architecture and strong community spirit.
This exclusive off-plan development will create a serene and uncommon ambience in the city, nestled amidst lush greenery. The tower will offer studio, 1, 2 and 3-bedroom apartments, each equipped with modern amenities. South Garden B will provide a blend of cosmopolitan lifestyle and tranquil surroundings, complemented by leisure spaces and a variety of retail options.
Amenities & Features
Balcony or Terrace
Gym or Health Club
Swimming Pool
Kids Play Area
Lawn or Garden
Property Details
CompletionOff-Plan -
Q4 2027
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 550,000
DLD Fee (4%)AED 22,000
Trustee FeeAED 4,200
Agency (2%)AED 11,000
Total
InvestmentAED 587,200
Expected Annual Returns
Expected Annual RentAED 41,800
Service Charges (Est)-AED 5,985
Net Annual
IncomeAED 35,815
Net Annual ROI6.1% (after expenses)
Payback Period16.4 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa26 km
Dubai Mall26.3 km
Dubai Airport (DXB)36.8 km
Mall of the Emirates14.5 km
Dubai Marina7.5 km