South Garden A
Wasl Gate , Dubai
AED 550,000
≈
AED 550,000
Construction Progress8%
Description
South Garden A is an upcoming residential development by the renowned Wasl Properties, offering an ideal blend of urban sophistication and serene natural beauty. As part of a three-tower apartment complex in Wasl Gate, the off-plan project will transform city living with its eco-friendly design, modern architecture and vibrant community spirit.
The exclusive off-plan development will create a peaceful and unique atmosphere in the city. Nestled among lush greenery, the tower will feature studio, 1, 2 and 3-bedroom apartments, all equipped with contemporary amenities. South Garden A promises a harmonious mix of cosmopolitan living and tranquil surroundings, enhanced by leisure spaces and diverse retail options.
Amenities & Features
Balcony or Terrace
Gym or Health Club
Swimming Pool
Kids Play Area
Lawn or Garden
Property Details
CompletionOff-Plan -
Q4 2027
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 550,000
DLD Fee (4%)AED 22,000
Trustee FeeAED 4,200
Agency (2%)AED 11,000
Total
InvestmentAED 587,200
Expected Annual Returns
Expected Annual RentAED 38,500
Service Charges (Est)-AED 6,150
Net Annual
IncomeAED 32,350
Net Annual ROI5.5% (after expenses)
Payback Period18.2 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa26 km
Dubai Mall26.3 km
Dubai Airport (DXB)36.8 km
Mall of the Emirates14.6 km
Dubai Marina7.5 km