Flow Residence
Dubai Islands , Dubai
AED 1,900,000
≈
AED 1,900,000
Free Residency Visa
Construction Progress1%
Description
Located on Dubai Islands, Flow Residence is an exciting off-plan development offering a mix of 1, 2 and 3-bedroom apartments and 3-bedroom townhouses. Designed to elevate everyday living, the upcoming development by Main Realty will feature a wide range of resort-style amenities, including an infinity pool, splash and kids’ pools, a pool bar with seating zones and dedicated sunbathing and sandy outdoor lounge areas.
Fitness enthusiasts will enjoy the fully equipped indoor and outdoor gymnasiums, yoga space and sauna and steam rooms. Social spaces like the BBQ area, cabana, water lounge and outdoor meeting zone complemented by a DJ booth will also be available.
Amenities & Features
Gym or Health Club
Swimming Pool
Kids Play Area
Property Details
CompletionOff-Plan -
Q4 2027
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 1,900,000
DLD Fee (4%)AED 76,000
Trustee FeeAED 4,200
Agency (2%)AED 38,000
Total
InvestmentAED 2,018,200
Expected Annual Returns
Expected Annual RentAED 152,000
Service Charges (Est)-AED 12,660
Net Annual
IncomeAED 139,340
Net Annual ROI6.9% (after expenses)
Payback Period14.5 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa10.7 km
Dubai Mall10.5 km
Dubai Airport (DXB)7.5 km
Mall of the Emirates21.5 km
Dubai Marina28.5 km