Beach Walk Grand 2 by Imtiaz
Dubai Islands , Dubai
AED 2,600,000
≈
AED 2,600,000
Golden Visa Eligibility
Free Residency Visa
Construction Progress5%
Description
Beach Walk Grand 2 by Imtiaz Developments is a contemporary beachfront residential project nestled in Dubai Islands. Offering a range of contemporary apartments, the development is designed to provide a serene, waterfront lifestyle with seamless access to the city. Blending simplicity with sophistication, each residence will be built using high-quality materials and emphasising comfort, functionality and elegance.
Residents will enjoy panoramic sea views, tranquil surroundings, and proximity to key attractions, all while staying well-connected to Dubai’s urban core. With convenient access to the mainland through the Deira Island Bridge, residents of Beach Walk Grand 2 can easily commute to nearby areas.
Amenities & Features
Gym or Health Club
Swimming Pool
Jacuzzi
Kids Play Area
Lawn or Garden
Barbeque Area
Payment Plan
20%
Down Payment
40%
During Construction
40%
On Handover
Property Details
Property TypeApartment
DeveloperImtiaz Developments
ProjectBeach Walk Grand 2 by Imtiaz
CommunityDubai Islands
CompletionOff-Plan -
Q4 2027
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 2,600,000
DLD Fee (4%)AED 104,000
Trustee FeeAED 4,200
Agency (2%)AED 52,000
Total
InvestmentAED 2,760,200
Expected Annual Returns
Expected Annual RentAED 171,600
Service Charges (Est)-AED 12,465
Net Annual
IncomeAED 159,135
Net Annual ROI5.8% (after expenses)
Payback Period17.3 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa11.5 km
Dubai Mall11.4 km
Dubai Airport (DXB)8.6 km
Mall of the Emirates22.2 km
Dubai Marina29 km