Bayline
Mina Rashid , Dubai
AED 2,340,888
≈
AED 2,340,888
Golden Visa Eligibility
Free Residency Visa
Construction Progress29%
Description
Emaar Properties presents Bayline, a luxurious residential project in Rashid Yachts & Marina. This elegant complex provides a unique selection of apartments ranging from 1 to 3 bedrooms, 3-bedroom duplexes and 2-bedroom townhouses. The living spaces vary and are equipped with one or multiple balconies and a walk-in wardrobe. Residents choosing the 3-bedroom duplex option also enjoy the added benefits of a maid's room and a storage area.
Amenities & Features
Parking Spaces
Gym or Health Club
Swimming Pool
Lawn or Garden
Property Details
CompletionOff-Plan -
Q4 2027
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 2,340,888
DLD Fee (4%)AED 93,636
Trustee FeeAED 4,200
Agency (2%)AED 46,818
Total
InvestmentAED 2,485,541
Expected Annual Returns
Expected Annual RentAED 163,862
Service Charges (Est)-AED 11,010
Net Annual
IncomeAED 152,852
Net Annual ROI6.1% (after expenses)
Payback Period16.3 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa6.6 km
Dubai Mall6.6 km
Dubai Airport (DXB)8.9 km
Mall of the Emirates17.1 km
Dubai Marina24 km