VERDAN1A 1
Dubai Land Residence Complex , Dubai
AED 667,000
≈
AED 667,000
Construction Progress12%
Description
VERDAN1A 1 will be a 13-storey residential development in Dubai Land Residence Complex (DLRC) by the developer, Object 1. It will offer studios, 1-bedroom and 2.5-bedroom apartments. The 2.5-bedroom layouts will include a maid’s room while selected units will feature partial furnishings.
Each residence will provide access to various amenities including a swimming pool, kids’ pool, gym, yoga area, sauna, outdoor crossfit, cinema and outdoor lounge. Located near the intersection of Al Ain - Dubai Road (E66) and Sheikh Zayed Bin Hamdan Al Nahyan Street, this off-plan development by Object 1 will have easy connectivity to the central city.
Amenities & Features
Gym or Health Club
Swimming Pool
Sauna
Kids Play Area
Property Details
Property TypeApartment
DeveloperObject One Real Estate Development
ProjectVERDAN1A 1
CommunityDubai Land Residence Complex
CompletionOff-Plan -
Q1 2027
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 667,000
DLD Fee (4%)AED 26,680
Trustee FeeAED 4,200
Agency (2%)AED 13,340
Total
InvestmentAED 711,220
Expected Annual Returns
Expected Annual RentAED 48,691
Service Charges (Est)-AED 7,005
Net Annual
IncomeAED 41,686
Net Annual ROI5.9% (after expenses)
Payback Period17.1 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa15.6 km
Dubai Mall15.2 km
Dubai Airport (DXB)17.6 km
Mall of the Emirates18.4 km
Dubai Marina24.3 km