Kingdom Gate
Al Furjan , Dubai
AED 1,450,000
≈
AED 1,450,000
Free Residency Visa
Construction Progress25%
Description
Kingdom Gate is a residential development located in Al Furjan, offering a vibrant community setting with landscaped surroundings and open spaces. The off-plan project by MAG Group will offer a range of apartments with functional layouts, spacious interiors and convenient access to communal and landscaped areas.
Residents will have access to multiple leisure amenities including a control system, lobby space, BBQ area, cafes, car parking, children’s play area, clubhouse, fitness facilities, infinity pool, outdoor seating, parks and open spaces. The community is accessible via Sheikh Zayed Road (E11) and Sheikh Mohammed Bin Zayed Road (E311), providing smooth connections to Dubai’s key districts.
Amenities & Features
Gym or Health Club
Jacuzzi
Kids Play Area
Barbeque Area
Property Details
CompletionOff-Plan -
Q1 2027
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 1,450,000
DLD Fee (4%)AED 58,000
Trustee FeeAED 4,200
Agency (2%)AED 29,000
Total
InvestmentAED 1,541,200
Expected Annual Returns
Expected Annual RentAED 104,400
Service Charges (Est)-AED 12,480
Net Annual
IncomeAED 91,920
Net Annual ROI6.0% (after expenses)
Payback Period16.8 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa23 km
Dubai Mall23.3 km
Dubai Airport (DXB)33.7 km
Mall of the Emirates11.7 km
Dubai Marina5.6 km