Ayamore Residence
Dubai Islands , Dubai
AED 1,400,000
≈
AED 1,400,000
Free Residency Visa
Construction Progress54%
Description
Ayamore Residence on Dubai Islands will offer a luxurious waterfront lifestyle with direct access to the boardwalk and beach. The project by Ayat Development will feature an impressive selection of 1, 2 and 3-bedroom apartments and 3-bedroom villas. Residents enjoy a range of premium amenities, including an infinity swimming pool, cocktail pool area with pool concierge, an indoor gym, yoga area with a vertical garden and a kids' play area.
Outdoor spaces for the off-plan development will be thoughtfully curated with an outdoor cinema, fitness zone and multi-purpose social area. Ayamore Residence will also feature 24-hour security with video surveillance and an on-site FM office for residents’ convenience.
Amenities & Features
Gym or Health Club
Swimming Pool
Lawn or Garden
CCTV Security
Property Details
CompletionOff-Plan -
Q1 2027
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 1,400,000
DLD Fee (4%)AED 56,000
Trustee FeeAED 4,200
Agency (2%)AED 28,000
Total
InvestmentAED 1,488,200
Expected Annual Returns
Expected Annual RentAED 92,400
Service Charges (Est)-AED 0
Net Annual
IncomeAED 92,400
Net Annual ROI6.2% (after expenses)
Payback Period16.1 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa12.3 km
Dubai Mall12.1 km
Dubai Airport (DXB)7.3 km
Mall of the Emirates23.3 km
Dubai Marina30.3 km