Maison Elysee 1
Jumeirah Village Circle (JVC) , Dubai
AED 492,200
≈
AED 492,200
Construction Progress10%
Description
Maison Elysee 1 represents more than just a typical residential venture; it embodies a step forward towards an aspirational lifestyle. Expressions of interest are currently open, so seize this opportunity to secure your spot in this remarkable architectural masterpiece. Join Maison Elysee 1—a residence where each day is a tribute to life's exquisite pleasures.
Amenities & Features
Gym or Health Club
Swimming Pool
Kids Play Area
Lawn or Garden
Barbeque Area
Property Details
Property TypeApartment
DeveloperPantheon Development
ProjectMaison Elysee 1
CommunityJumeirah Village Circle (JVC)
CompletionOff-Plan -
Q1 2027
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 492,200
DLD Fee (4%)AED 19,688
Trustee FeeAED 4,200
Agency (2%)AED 9,844
Total
InvestmentAED 525,932
Expected Annual Returns
Expected Annual RentAED 40,853
Service Charges (Est)-AED 5,970
Net Annual
IncomeAED 34,883
Net Annual ROI6.6% (after expenses)
Payback Period15.1 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa17.3 km
Dubai Mall17.5 km
Dubai Airport (DXB)27.1 km
Mall of the Emirates7.8 km
Dubai Marina8.3 km