Haya on the Park
Town Square , Dubai
AED 850,888
≈
AED 850,888
Free Residency Visa
Construction Progress11%
Description
Haya on the Park is the latest residential offering by Nshama, featuring elegant 1, 2, and 3-bedroom apartments and duplexes. The off-plan development in Town Square will offer contemporary living in the heart of Dubai. Situated in a prime location, residents will enjoy seamless living with unparalleled convenience and accessibility.
The community's proximity to major roadways and metro stations makes commuting to key destinations effortless. This ideal development will offer a diverse mix of wellness, leisure and entertainment-inspired amenities, catering to all ages. The façade features an inviting swimming pool, dedicated kids' play area and fully-equipped fitness centre, ensuring there's something for everyone.
Amenities & Features
Parking Spaces
Gym or Health Club
Kids Play Area
Lawn or Garden
Nearby Shopping Malls
Property Details
CompletionOff-Plan -
Q1 2027
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 850,888
DLD Fee (4%)AED 34,036
Trustee FeeAED 4,200
Agency (2%)AED 17,018
Total
InvestmentAED 906,141
Expected Annual Returns
Expected Annual RentAED 65,518
Service Charges (Est)-AED 10,050
Net Annual
IncomeAED 55,468
Net Annual ROI6.1% (after expenses)
Payback Period16.3 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa21.5 km
Dubai Mall21.5 km
Dubai Airport (DXB)28.7 km
Mall of the Emirates15.7 km
Dubai Marina17.3 km