Home / Properties / Esme Beach Residences

Esme Beach Residences

Dubai Islands , Dubai

AED 1,950,000
≈ AED 1,950,000
Free Residency Visa
Construction Progress4%
Bedrooms
1
Size
756 sqft
Price/Sqft
AED 2,579
Developer

Description

Esme Beach Residences at Dubai Islands is a prestigious residential landmark by Elysian Development, offering a collection of luxurious sea-facing homes. Featuring a sophisticated, contemporary design with a focus on comfort and aesthetic interiors, the captivating off-plan development will seamlessly blend modernity with timeless elegance, all while offering stunning, uninterrupted views of the Arabian Gulf.

The exclusive oasis provides direct access to a private sandy beach, crystal-clear waters and a wide array of amenities. These include a 5-star lobby, rooftop lap pool, aqua cycling, pools and cabanas, wellness areas and a gym. Prospective buyers can live in harmony with the refined, natural beauty of the island's shores.

Amenities & Features

Gym or Health Club
Swimming Pool
Kids Play Area
Lawn or Garden

Property Details

Property TypeApartment
ProjectEsme Beach Residences
CommunityDubai Islands
CompletionOff-Plan - Q1 2027
Parking1 space
CityDubai
FurnishedUnfurnished

Investment Analysis

Acquisition Costs

Property PriceAED 1,950,000
DLD Fee (4%)AED 78,000
Trustee FeeAED 4,200
Agency (2%)AED 39,000
Total InvestmentAED 2,071,200

Expected Annual Returns

Expected Annual RentAED 146,250
Service Charges (Est)-AED 11,340
Net Annual IncomeAED 134,910
Net Annual ROI6.5% (after expenses)
Payback Period15.4 years

How We Calculate These Numbers

The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.

  • Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
  • Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
  • Net ROI = (Net annual income ÷ Total investment) × 100.
  • Payback period = Total investment ÷ Net annual income (years).

Distance from Major Landmarks

Burj Khalifa11.5 km
Dubai Mall11.5 km
Dubai Airport (DXB)8.7 km
Mall of the Emirates22.2 km
Dubai Marina29 km