Fairway Villas 2
Dubai South , Dubai
AED 3,200,000
≈
AED 3,200,000
Golden Visa Eligibility
Free Residency Visa
Construction Progress60%
Description
Fairway Villas, an exclusive development in Emaar South by Emaar Properties, presents a luxurious selection of 3 and 4-bedroom villas. Designed for ultimate comfort, these villas boast double-height entrance foyers, terraces, two-car spaces, dining and living rooms, a maid's room, and a powder room. The floor-to-ceiling windows offer breathtaking views of the golf course, creating a picturesque setting for residents. The off-plan project is located in Dubai Hills Estate.
Amenities & Features
Gym or Health Club
Swimming Pool
Kids Play Area
Property Details
CompletionOff-Plan -
Q4 2026
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 3,200,000
DLD Fee (4%)AED 128,000
Trustee FeeAED 4,200
Agency (2%)AED 64,000
Total
InvestmentAED 3,396,200
Expected Annual Returns
Expected Annual RentAED 163,200
Service Charges (Est)-AED 44,835
Net Annual
IncomeAED 118,365
Net Annual ROI3.5% (after expenses)
Payback Period28.7 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa40.3 km
Dubai Mall40.5 km
Dubai Airport (DXB)49.7 km
Mall of the Emirates30 km
Dubai Marina25 km