Park Gate
Dubai Hills Estate , Dubai
AED 10,400,000
≈
AED 10,400,000
Golden Visa Eligibility
Free Residency Visa
Construction Progress72%
Description
Park Gate is the final villa community in Dubai Hills Estate presenting a perfect fusion of contemporary opulence and tranquil surroundings. This custom-made development, meticulously designed down to every detail, offers an extraordinary lifestyle, making it an attractive place for discerning individuals. Park Gate serves as your private sanctuary that embodies natural splendour and lavish amenities, ideally situated at the main entrance of the master development. There are 4 and 5-bed villas in the community developed by Emaar Properties.
Amenities & Features
Gym or Health Club
Swimming Pool
Kids Play Area
Barbeque Area
Property Details
CompletionOff-Plan -
Q4 2026
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 10,400,000
DLD Fee (4%)AED 416,000
Trustee FeeAED 4,200
Agency (2%)AED 208,000
Total
InvestmentAED 11,028,200
Expected Annual Returns
Expected Annual RentAED 530,400
Service Charges (Est)-AED 76,350
Net Annual
IncomeAED 454,050
Net Annual ROI4.1% (after expenses)
Payback Period24.3 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa12.3 km
Dubai Mall12.4 km
Dubai Airport (DXB)21.6 km
Mall of the Emirates6.1 km
Dubai Marina11.2 km