Mas Barsha Residency
Al Barsha , Dubai
AED 1,800,000
≈
AED 1,800,000
Free Residency Visa
Construction Progress16%
Description
Mas Barsha Residency is upcoming residential project located in Al Barsha, offering a calm urban setting with easy access to nearby commercial and leisure hubs. Developed by Mas Real Estate Development, the project will feature well-planned residences designed to provide comfortable and functional living spaces.
The development will emphasise spacious layouts, practical design and a convenient lifestyle, supported by access to communal areas. Residents will have access to numerous amenities including a swimming pool, gym, children’s play area and covered parking. The community is accessible via Sheikh Zayed Road (E11) and Al Khail Road (E44), providing smooth connections to key districts across Dubai.
Amenities & Features
Gym or Health Club
Sauna
Kids Play Area
Cafeteria or Canteen
Property Details
Property TypeApartment
DeveloperRevi Real Estate Development
ProjectMas Barsha Residency
CommunityAl Barsha
CompletionOff-Plan -
Q4 2026
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 1,800,000
DLD Fee (4%)AED 72,000
Trustee FeeAED 4,200
Agency (2%)AED 36,000
Total
InvestmentAED 1,912,200
Expected Annual Returns
Expected Annual RentAED 133,200
Service Charges (Est)-AED 15,000
Net Annual
IncomeAED 118,200
Net Annual ROI6.2% (after expenses)
Payback Period16.2 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa13.8 km
Dubai Mall14.1 km
Dubai Airport (DXB)24.7 km
Mall of the Emirates2.4 km
Dubai Marina5.1 km