Home / Properties / Wadi Villas

Wadi Villas

Mohammed Bin Rashid City , Dubai

AED 14,000,000
≈ AED 14,000,000
Golden Visa Eligibility
Free Residency Visa
Construction Progress32%
Bedrooms
4
Size
6,544 sqft
Price/Sqft
AED 2,139
Developer

Description

Wadi Villas offers premium 4, 5 and 6-bedroom villas in District 11 Mohammed Bin Rashid City. This exclusive residential project by Arista Properties will provide a peaceful escape from the city's hustle and bustle while being conveniently located near major landmarks. The community features a beautifully landscaped environment interwoven with watercourses, connecting residents to nature.

Each meticulously designed villa showcases exceptional architecture, floor-to-ceiling windows, high-quality materials and spacious living areas. Residents will enjoy various high-end amenities that enhance their living experience, including an infinity lap pool, a multi-purpose lounge, and expansive green spaces. Wadi Villas seamlessly blends tranquillity and luxury, creating an unparalleled residential experience.

Amenities & Features

Parking Spaces
Prayer Room
Nearby Schools
Nearby Shopping Malls

Property Details

Property TypeVilla
ProjectWadi Villas
CommunityMohammed Bin Rashid City
CompletionOff-Plan - Q4 2026
Parking1 space
CityDubai
FurnishedUnfurnished

Investment Analysis

Acquisition Costs

Property PriceAED 14,000,000
DLD Fee (4%)AED 560,000
Trustee FeeAED 4,200
Agency (2%)AED 280,000
Total InvestmentAED 14,844,200

Expected Annual Returns

Expected Annual RentAED 756,000
Service Charges (Est)-AED 98,160
Net Annual IncomeAED 657,840
Net Annual ROI4.4% (after expenses)
Payback Period22.6 years

How We Calculate These Numbers

The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.

  • Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
  • Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
  • Net ROI = (Net annual income ÷ Total investment) × 100.
  • Payback period = Total investment ÷ Net annual income (years).

Distance from Major Landmarks

Burj Khalifa10.7 km
Dubai Mall10.3 km
Dubai Airport (DXB)14.2 km
Mall of the Emirates14.7 km
Dubai Marina21.4 km