The Beach Collection Frond M
Palm Jebel Ali , Dubai
AED 18,000,000
≈
AED 18,000,000
Golden Visa Eligibility
Free Residency Visa
Construction Progress20%
Description
Beach Collection Frond M by Nakheel Properties is an exquisite villa project on Palm Jebel Ali, encompassing a diverse range of luxurious 5 and 6-bedroom villas in unique layouts. Spread across three levels, each villa boasts an array of exclusive amenities, including a maid's room, study, swimming pool, car garage, rooftop lounge and more.
Surrounded by pristine waters, these residences showcase mesmerising views of private beaches through expansive floor-to-ceiling windows. The interior design palette embraces soft and delicate tones, elevated with opulent finishes, to create an unparalleled atmosphere of sophistication.
Amenities & Features
Parking Spaces
Balcony or Terrace
Swimming Pool
Kids Play Area
Lawn or Garden
Barbeque Area
Nearby Hospitals
Nearby Schools
Property Details
CompletionOff-Plan -
Q4 2027
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 18,000,000
DLD Fee (4%)AED 720,000
Trustee FeeAED 4,200
Agency (2%)AED 360,000
Total
InvestmentAED 19,084,200
Expected Annual Returns
Expected Annual RentAED 1,206,000
Service Charges (Est)-AED 109,725
Net Annual
IncomeAED 1,096,275
Net Annual ROI5.7% (after expenses)
Payback Period17.4 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa36.6 km
Dubai Mall37 km
Dubai Airport (DXB)47.7 km
Mall of the Emirates25.6 km
Dubai Marina18.2 km