W Residences
Downtown Dubai , Dubai
AED 1,600,000
≈
AED 1,600,000
Free Residency Visa
Construction Progress72%
Description
W Residences is a luxurious development situated in the prestigious Downtown Dubai. It is the first to offer standalone residences under the renowned W Hotels brand, developed by Dar Al Arkan. The 50-storey tower boasts 384 units ranging from 1 to 4-bedroom apartments and exclusive penthouses with breathtaking views of the Burj Khalifa and the Dubai Canal. Each apartment comes with a balcony, high-end appliances and exquisite interiors. The building's curved design offers panoramic views. Residents can access podium-level amenities, such as parking, which are managed by Marriott International. W Residences provides a luxurious living experience to residents.
Amenities & Features
Balcony or Terrace
Gym or Health Club
Swimming Pool
Conference Room
Laundry Room
Property Details
CompletionOff-Plan -
Q3 2026
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 1,600,000
DLD Fee (4%)AED 64,000
Trustee FeeAED 4,200
Agency (2%)AED 32,000
Total
InvestmentAED 1,700,200
Expected Annual Returns
Expected Annual RentAED 118,400
Service Charges (Est)-AED 10,560
Net Annual
IncomeAED 107,840
Net Annual ROI6.3% (after expenses)
Payback Period15.8 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa1.1 km
Dubai Mall0.9 km
Dubai Airport (DXB)11.1 km
Mall of the Emirates11.2 km
Dubai Marina18.7 km