Home / Properties / The Beach Collection Frond N

The Beach Collection Frond N

Palm Jebel Ali , Dubai

AED 18,000,000
≈ AED 18,000,000
Golden Visa Eligibility
Free Residency Visa
Construction Progress24%
Bedrooms
5
Size
7,315 sqft
Price/Sqft
AED 2,461
Developer

Description

The Beach Collection is a villa project by Nakheel Properties on Palm Jebel Ali offering a variety of opulent 5 and 6-bedroom villas in eight distinct styles: Tropical Mist, Sapphire, Provence, Mediterranean, Indigo Ocean, Blue Horizon, Azure Blue and Aquamarine.




Each villa is spread over three levels and offers exclusive amenities such as a maid's room, study, swimming pool, car garage, rooftop lounge and more. Enveloped by crystal-clear waters, these residences feature expansive floor-to-ceiling windows that showcase the breathtaking views of pristine private beaches. The interior design palette embraces soft and light hues enhanced with luxurious finishes to create an unparalleled ambience of elegance.

Amenities & Features

Parking Spaces
Balcony or Terrace
Swimming Pool
Kids Play Area
Lawn or Garden
Barbeque Area
Nearby Hospitals
Nearby Schools

Property Details

Property TypeVilla
DeveloperNakheel
ProjectThe Beach Collection Frond N
CommunityPalm Jebel Ali
CompletionOff-Plan - Q4 2027
Parking1 space
CityDubai
FurnishedUnfurnished

Investment Analysis

Acquisition Costs

Property PriceAED 18,000,000
DLD Fee (4%)AED 720,000
Trustee FeeAED 4,200
Agency (2%)AED 360,000
Total InvestmentAED 19,084,200

Expected Annual Returns

Expected Annual RentAED 1,206,000
Service Charges (Est)-AED 109,725
Net Annual IncomeAED 1,096,275
Net Annual ROI5.7% (after expenses)
Payback Period17.4 years

How We Calculate These Numbers

The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.

  • Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
  • Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
  • Net ROI = (Net annual income ÷ Total investment) × 100.
  • Payback period = Total investment ÷ Net annual income (years).

Distance from Major Landmarks

Burj Khalifa36.6 km
Dubai Mall37 km
Dubai Airport (DXB)47.6 km
Mall of the Emirates25.5 km
Dubai Marina18.1 km