Home / Properties / Elaya

Elaya

Town Square , Dubai

AED 730,888
≈ AED 730,888
Construction Progress42%
Bedrooms
1
Size
614 sqft
Price/Sqft
AED 1,190
Developer

Description

Nshama introduces Elaya in Town Square Dubai, a selection of apartments with 1, 2 and 3-bedrooms. These contemporary layouts prioritize both privacy and comfort where residents can enjoy in the allure of well-lit and spacious living space. Each unit showcases polished porcelain floors, built-in wardrobes and a fully-equipped kitchen. The combination of modern design and functionality transforms these residences into a hub of efficiency and refinement. The off-plan apartment building is conveniently located within walking distance of Town Square Park which is home to vast stretches of greenery to enjoy, complete with trails for jogging, cycling, and walking.

Amenities & Features

Gym or Health Club
Swimming Pool
Kids Play Area
Lawn or Garden
Barbeque Area
Laundry Facility
Nearby Hospitals
Nearby Shopping Malls

Property Details

Property TypeApartment
DeveloperNshama
ProjectElaya
CommunityTown Square
CompletionOff-Plan - Q3 2026
Parking1 space
CityDubai
FurnishedUnfurnished

Investment Analysis

Acquisition Costs

Property PriceAED 730,888
DLD Fee (4%)AED 29,236
Trustee FeeAED 4,200
Agency (2%)AED 14,618
Total InvestmentAED 778,941

Expected Annual Returns

Expected Annual RentAED 48,969
Service Charges (Est)-AED 9,210
Net Annual IncomeAED 39,759
Net Annual ROI5.1% (after expenses)
Payback Period19.6 years

How We Calculate These Numbers

The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.

  • Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
  • Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
  • Net ROI = (Net annual income ÷ Total investment) × 100.
  • Payback period = Total investment ÷ Net annual income (years).

Distance from Major Landmarks

Burj Khalifa21.4 km
Dubai Mall21.4 km
Dubai Airport (DXB)28.7 km
Mall of the Emirates15.5 km
Dubai Marina17 km