Celia Gardens
Nad Al Sheba , Dubai
AED 1,600,000
≈
AED 1,600,000
Free Residency Visa
Construction Progress58%
Description
Celia Gardens is an upcoming residential development by Abou Eid Real Estate Development, set in Nad Al Sheba Gardens, Dubai. The project will offer a mix of 1 and 2-bedroom apartments for modern living. Residents will enjoy premium amenities, including a barbecue area, children’s play areas, a kids’ pool, an entertainment zone and landscaped gardens.
The off-plan project will also feature gyms, an outdoor cinema, a padel tennis court, rooftop terraces, steam and sauna rooms, a swimming pool and a yoga studio. Conveniently located, Celia Gardens will provide excellent connectivity via major road networks such as Sheikh Mohammed Bin Zayed Road (E311) and Al Ain-Dubai Road (E66).
Amenities & Features
Gym or Health Club
Swimming Pool
Kids Play Area
Property Details
Property TypeApartment
DeveloperAbou Eid Real Estate Development
ProjectCelia Gardens
CommunityNad Al Sheba
CompletionOff-Plan -
Q2 2026
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 1,600,000
DLD Fee (4%)AED 64,000
Trustee FeeAED 4,200
Agency (2%)AED 32,000
Total
InvestmentAED 1,700,200
Expected Annual Returns
Expected Annual RentAED 129,600
Service Charges (Est)-AED 11,820
Net Annual
IncomeAED 117,780
Net Annual ROI6.9% (after expenses)
Payback Period14.4 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa7.9 km
Dubai Mall7.6 km
Dubai Airport (DXB)13.7 km
Mall of the Emirates12 km
Dubai Marina19.1 km