IVY Gardens by Samana
Dubai Land Residence Complex , Dubai
AED 522,000
≈
AED 522,000
Construction Progress19%
Description
IVY Gardens is a haven where opulence intertwines with eco-conscious living. This exquisite and distinctive urban oasis seamlessly merges the bustle of city life with the tranquillity and allure of nature. IVY Gardens, crafted by SAMANA, is an exclusive haven in the Dubai Residence Complex for discerning individuals who value the finer aspects of life. This idyllic sanctuary offers studio, 1, 2 and 3-bedroom apartments.
Amenities & Features
Gym or Health Club
Swimming Pool
Sauna
Kids Play Area
Barbeque Area
Property Details
Property TypeApartment
DeveloperSamana Developers
ProjectIVY Gardens by Samana
CommunityDubai Land Residence Complex
CompletionOff-Plan -
Q2 2026
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 522,000
DLD Fee (4%)AED 20,880
Trustee FeeAED 4,200
Agency (2%)AED 10,440
Total
InvestmentAED 557,520
Expected Annual Returns
Expected Annual RentAED 42,804
Service Charges (Est)-AED 5,700
Net Annual
IncomeAED 37,104
Net Annual ROI6.7% (after expenses)
Payback Period15.0 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa15.9 km
Dubai Mall15.6 km
Dubai Airport (DXB)18 km
Mall of the Emirates18.5 km
Dubai Marina24.4 km