Yasmina Villas
Expo City , Dubai
AED 6,100,000
≈
AED 6,100,000
Golden Visa Eligibility
Free Residency Visa
Construction Progress42%
Description
Nestled in the people-centric community of Expo City Dubai, Yasmina Villas is an excellent living option for those who prefer a short commute to work. There is a collection of 4 and 5-bedroom villas in the new development. These residences redefine the standard of upscale living in one of Dubai's most prestigious locales. Experience a lifestyle of opulence and comfort in this exclusive enclave, where every moment is infused with luxury.
Amenities & Features
Gym or Health Club
Swimming Pool
Kids Play Area
Property Details
CompletionOff-Plan -
Q1 2026
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 6,100,000
DLD Fee (4%)AED 244,000
Trustee FeeAED 4,200
Agency (2%)AED 122,000
Total
InvestmentAED 6,470,200
Expected Annual Returns
Expected Annual RentAED 390,400
Service Charges (Est)-AED 58,785
Net Annual
IncomeAED 331,615
Net Annual ROI5.1% (after expenses)
Payback Period19.5 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa28.1 km
Dubai Mall28.3 km
Dubai Airport (DXB)37.9 km
Mall of the Emirates17.6 km
Dubai Marina13.1 km