Nas 3
Arjan , Dubai
AED 609,826
≈
AED 609,826
Construction Progress98%
Description
Experience unparalleled contemporary luxury at NAS 3 in Arjan, Dubai. With stunning landscape views, this development embodies modern elegance. NAS 3 offers premium amenities including sauna, steam rooms, and pools, alongside a 24/7 concierge.
The project offers 284 residences spanning across a variety of studios to 3-bedroom apartments, each featuring balconies seamlessly blending indoor comfort with outdoor tranquility. Residents can also enjoy recreational facilities like gyms and play areas.
Amenities & Features
Gym or Health Club
Swimming Pool
Sauna
Steam Room
Kids Play Area
Lawn or Garden
Property Details
CompletionOff-Plan -
Q1 2026
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 609,826
DLD Fee (4%)AED 24,393
Trustee FeeAED 4,200
Agency (2%)AED 12,197
Total
InvestmentAED 650,616
Expected Annual Returns
Expected Annual RentAED 40,858
Service Charges (Est)-AED 6,480
Net Annual
IncomeAED 34,378
Net Annual ROI5.3% (after expenses)
Payback Period18.9 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa15.8 km
Dubai Mall15.9 km
Dubai Airport (DXB)25.2 km
Mall of the Emirates7.6 km
Dubai Marina10 km