Rosehill
Dubai Hills Estate , Dubai
AED 1,600,000
≈
AED 1,600,000
Free Residency Visa
Construction Progress7%
Description
Rosehill is an upcoming Emaar golf-front residential project in Dubai Hills Estate. This off-plan project will feature a collection of 1, 2 and 3-bedroom apartments, thoughtfully positioned along the Dubai Hills Championship Golf Course. Upon completion, residents will enjoy easy access to key attractions, including Dubai Hills Mall, Dubai Hills Park, Hillside Park and the Dubai Hills Golf Club.
Moreover, the strategic location of Rosehill will also offer easy access to Emaar Business Park, top-tier international schools and King’s College Hospital. Al Khail Road (E44) will be in proximity to the project, providing easy accessibility to key areas of the city.
Amenities & Features
Gym or Health Club
Swimming Pool
Kids Play Area
Lawn or Garden
Barbeque Area
Payment Plan
10%
Down Payment
70%
During Construction
20%
On Handover
Property Details
CompletionOff-Plan -
Q2 2029
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 1,600,000
DLD Fee (4%)AED 64,000
Trustee FeeAED 4,200
Agency (2%)AED 32,000
Total
InvestmentAED 1,700,200
Expected Annual Returns
Expected Annual RentAED 132,800
Service Charges (Est)-AED 11,115
Net Annual
IncomeAED 121,685
Net Annual ROI7.2% (after expenses)
Payback Period14.0 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa7.6 km
Dubai Mall7.7 km
Dubai Airport (DXB)17.2 km
Mall of the Emirates6.4 km
Dubai Marina13.6 km