PG One
Al Furjan , Dubai
AED 549,000
≈
AED 549,000
Construction Progress98%
Description
PG One at Al Furjan is the latest off-plan project in the neighbourhood providing seamless connectivity to the city's vibrant business hubs and premium shopping and dining hotspots. Buyers can choose from studios, 1, 2 and 3-bedroom apartments in the development. Every detail of the living spaces and state-of-the-art facilities in these residences provide unparalleled comfort and convenience. PG One at Al Furjan promises a safe and inclusive atmosphere that fulfils your needs for work, leisure and recreation. A range of well-considered amenities such as a rooftop terrace, smart home system and CCTV surveillance are all at your disposal to satisfy every requirement.
Amenities & Features
Balcony or Terrace
Gym or Health Club
Swimming Pool
Jacuzzi
Kids Play Area
Barbeque Area
CCTV Security
24 Hours Concierge
Property Details
CompletionOff-Plan -
Q4 2025
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 549,000
DLD Fee (4%)AED 21,960
Trustee FeeAED 4,200
Agency (2%)AED 10,980
Total
InvestmentAED 586,140
Expected Annual Returns
Expected Annual RentAED 35,685
Service Charges (Est)-AED 5,580
Net Annual
IncomeAED 30,105
Net Annual ROI5.1% (after expenses)
Payback Period19.5 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa22.3 km
Dubai Mall22.6 km
Dubai Airport (DXB)33 km
Mall of the Emirates11 km
Dubai Marina5.1 km