Equiti Garden
Al Furjan , Dubai
AED 969,769
≈
AED 969,769
Free Residency Visa
Construction Progress71%
Description
Equiti Garden is a 10-storey off-plan residential building in Al Furjan, Jebel Ali District, Dubai, by BNH Real Estate Developer. The project will offer a mix of 1, 2, and 3-bedroom apartments, as well as duplexes. Located in the prime area of Al Furjan, within Jebel Ali First, Equiti Garden will provide excellent connectivity to major Dubai locations. Residents will enjoy easy access to Sheikh Zayed Road (E11) and Al Yalayis Road (D57), making commuting to work, leisure or relaxation effortless.
The development will feature outdoor spaces, retail outlets and dining venues, catering to the needs of both families and individuals.
Amenities & Features
Swimming Pool
Kids Play Area
Lawn or Garden
Cafeteria or Canteen
Nearby Shopping Malls
Property Details
CompletionOff-Plan -
Q4 2025
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 969,769
DLD Fee (4%)AED 38,791
Trustee FeeAED 4,200
Agency (2%)AED 19,395
Total
InvestmentAED 1,032,155
Expected Annual Returns
Expected Annual RentAED 67,884
Service Charges (Est)-AED 12,585
Net Annual
IncomeAED 55,299
Net Annual ROI5.4% (after expenses)
Payback Period18.7 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa24.3 km
Dubai Mall24.5 km
Dubai Airport (DXB)34.8 km
Mall of the Emirates12.9 km
Dubai Marina6.9 km