Elysian Mansions
Tilal Al Ghaf , Dubai
AED 18,500,000
≈
AED 18,500,000
Golden Visa Eligibility
Free Residency Visa
Construction Progress88%
Description
Elysian Mansions is a collection of 5 to 6-bedroom mansions in the prestigious development by Majid Al Futtaim in Tilal Al Ghaf. Each mansion enjoys breathtaking views of the beautiful Lagoon Al Ghaf, with direct access to the lagoon and the beach. The community has three mansion architectural styles: Hilltop, Lagoonside and Park Lane.
Tucked away within Tilal al Ghaf is the enchanting and private Central Park. This meticulously designed park boasts lush pathways and elegant geometric patterns. Visitors can explore art installations, public spaces, dense forest trails and spacious promenades.
Amenities & Features
Gym or Health Club
Swimming Pool
Kids Play Area
Lawn or Garden
Barbeque Area
Property Details
CompletionOff-Plan -
Q2 2025
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 18,500,000
DLD Fee (4%)AED 740,000
Trustee FeeAED 4,200
Agency (2%)AED 370,000
Total
InvestmentAED 19,614,200
Expected Annual Returns
Expected Annual RentAED 1,239,500
Service Charges (Est)-AED 155,145
Net Annual
IncomeAED 1,084,355
Net Annual ROI5.5% (after expenses)
Payback Period18.1 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa20.1 km
Dubai Mall20.2 km
Dubai Airport (DXB)29.3 km
Mall of the Emirates11.1 km
Dubai Marina10.7 km