Samana Waves
Jumeirah Village Circle (JVC) , Dubai
AED 479,120
≈
AED 479,120
Construction Progress77%
Description
Samana Waves is located in the heart of Jumeirah Village Circle Dubai. The residential building by Samana Developers offers state-of-the-art apartments with spacious interiors and breathtaking views of the surrounding area. From private pools in selected units to a peaceful relaxation deck with a large pool and unique cascading water features, as well as an indoor and outdoor fitness centre, a sauna and steam room, and a dedicated children's play area, Samana Waves offers all the necessary amenities for a luxurious lifestyle.
Amenities & Features
Gym or Health Club
Swimming Pool
Jacuzzi
Steam Room
Kids Play Area
Property Details
Property TypeApartment
DeveloperSamana Developers
ProjectSamana Waves
CommunityJumeirah Village Circle (JVC)
CompletionOff-Plan -
Q2 2025
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 479,120
DLD Fee (4%)AED 19,165
Trustee FeeAED 4,200
Agency (2%)AED 9,582
Total
InvestmentAED 512,067
Expected Annual Returns
Expected Annual RentAED 33,059
Service Charges (Est)-AED 6,000
Net Annual
IncomeAED 27,059
Net Annual ROI5.3% (after expenses)
Payback Period18.9 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa17.6 km
Dubai Mall17.8 km
Dubai Airport (DXB)27.4 km
Mall of the Emirates8 km
Dubai Marina8.3 km