Wadi 645
Majan , Dubai
AED 599,999
≈
AED 599,999
Construction Progress29%
Description
Wadi 645 is a 9-storey off-plan residential building in Al Barari, Wadi Al Safa 3, Dubai. This project by Greenside Development is planned to have an impressive set of amenities such as retail outlets, a gym, a swimming pool, a children's play area, lush green parks, a mosque, schools, sports facilities, a barbeque area, CCTV cameras, restaurants and shopping malls.
The project will aim to deliver a fostering lifestyle centred on sustainable and minimalist living, enhancing mental and physical health. From the initial design process to the management of facilities, Wadi 645 promises attractive living standards with simplicity and sophistication.
Amenities & Features
Lobby in Building
Gym or Health Club
Swimming Pool
View
Property Details
CompletionOff-Plan -
Q2 2025
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 599,999
DLD Fee (4%)AED 24,000
Trustee FeeAED 4,200
Agency (2%)AED 12,000
Total
InvestmentAED 640,199
Expected Annual Returns
Expected Annual RentAED 46,800
Service Charges (Est)-AED 6,900
Net Annual
IncomeAED 39,900
Net Annual ROI6.2% (after expenses)
Payback Period16.0 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa12.2 km
Dubai Mall12 km
Dubai Airport (DXB)18.2 km
Mall of the Emirates12.2 km
Dubai Marina18.1 km