Moonsa Residences
International City , Dubai
AED 580,000
≈
AED 580,000
Construction Progress66%
Description
Moonsa Residences will be a low-rise residential complex by Dugasta in International City Phase 2, Dubai. The project will feature a basement, a ground floor, seven residential floors and a rooftop. There will be 94 residential units including studio, 1 and 2-bedroom apartments in the off-plan project. There will also be 96 parking spaces in the building.
In addition to this, residents will access an extensive range of amenities including a fitness centre, running track, jogging trails, cycling trails, tennis courts, a swimming pool, an infinity pool, a Zen garden, an amphitheatre, a kids’ play area, a daycare centre, retail outlets, parks and leisure areas.
Amenities & Features
Parking Spaces
Gym or Health Club
Swimming Pool
Kids Play Area
Property Details
Property TypeApartment
DeveloperDugasta Properties Development
ProjectMoonsa Residences
CommunityInternational City
CompletionOff-Plan -
Q1 2025
Parking1 space
CityDubai
FurnishedUnfurnished
Investment Analysis
Acquisition Costs
Property PriceAED 580,000
DLD Fee (4%)AED 23,200
Trustee FeeAED 4,200
Agency (2%)AED 11,600
Total
InvestmentAED 619,000
Expected Annual Returns
Expected Annual RentAED 47,560
Service Charges (Est)-AED 5,295
Net Annual
IncomeAED 42,265
Net Annual ROI6.8% (after expenses)
Payback Period14.6 years
How We Calculate These Numbers
The figures above are based on standard Dubai acquisition and income assumptions so you can compare properties consistently.
- Total Investment = Property price + DLD fee (4%) + Trustee/registration fee + Agency (2% if applicable).
- Net annual income = Expected annual rent − estimated service charges (e.g. based on AED per sqft).
- Net ROI = (Net annual income ÷ Total investment) × 100.
- Payback period = Total investment ÷ Net annual income (years).
Distance from Major Landmarks
Burj Khalifa13.6 km
Dubai Mall13.2 km
Dubai Airport (DXB)12.3 km
Mall of the Emirates20.1 km
Dubai Marina27 km